| NO | DESCRIPTION | UNIT | QTY | RATE | AMOUNT |
| 40 FT CONTAINER TO AZZURI | |||||
| PRELIMINARIES | |||||
| Transport | 0 | 120,000.00 | – | ||
| – | |||||
| Electricity for the works | 0 | 5,000.00 | – | ||
| – | |||||
| Used 40 foot HQ container | 0 | – | – | ||
| Total for Preliminaries | – | ||||
| WALLING | |||||
| Carefully cut existing steel container wall to create window opening size 800 x 1200mm | 6 | 4,500.00 | 27,000.00 | ||
| Carefully cut existing steel container wall to create door opening size 800 x 2100mm | 5 | 6,000.00 | 30,000.00 | ||
| Total Walling | 57,000.00 | ||||
| WINDOWS | |||||
| Supply assemble and fix by an approved Sub-Contractor the following purpose made powder coated anodised aluminium sliding, hinged or fixed composite windows in approved sections minimum 45mm wide complete with all coupling mullions and transomes and frames and handles, lever, finger pulls, pins, catches, stays, hinges, approved locking devices and other accessories where applicable, fixed at predetermined positions, including ‘snap-on’ glazingbeads; (glass measured separately). |
|||||
| Note: All frames are size 80 x 40mm | |||||
| Window size 800 x 1200mm overall in two fixed panels and two vertical sliding panels all panels with frames for glazing | 6 | 20,000.00 | 120,000.00 | ||
| 5mm Thick laminated clear sheet glass and glazing to aluminium with aluminium beads (measured separately) in panes exceeding 2.50 sm but not exceeding 3.00 sm | m2 | 2 | 2,000.00 | 4,000.00 | |
| 4mm Thick tinted glass in panes exceeding 1.00 square metres but not exceeding 1.50 square metres | m2 | 1 | 1,200.00 | 1,200.00 | |
| Total Windows | 125,200.00 | ||||
| DOORS | |||||
| Supply assemble and fix by an approved sub-contractor the following purpose made aluminium powder coated doors in approved sections including ‘snap-on’ glazing beads,5 No. silencer pads per opening casement, building insteel frame lugs to jambs, plugging and screwing head and cill to and bedding frames in steel frame and and pointing in approved mastic externally, oiling, easing adjusting. |
|||||
| Note:-All doors to include integral hinges, locks and handles | |||||
| -All door frames are size 150 x 50mm. | |||||
| Door size 900 x 2100mm | 7 | 50,000.00 | 350,000.00 | ||
| Supply and fix the following ironmongery to timber as per “Union” catalogue or other equal and approved | |||||
| Three lever mortice door lock complete with pair of stainless steel furniture and complete with pair of keys | 1 | 8,000.00 | 8,000.00 | ||
| Total Doors | 358,000.00 | ||||
| WALL FINISHES | |||||
| 2 coats paint. | m2 | 80 | 800.00 | 64,000.00 | |
| – | |||||
| Partitions | lm | 48 | 1,200.00 | 57,600.00 | |
| Total Wall Finishes | 121,600.00 | ||||
| FLOOR FINISHES | |||||
| Polish | m2 | 30 | 1,000.00 | 30,000.00 | |
| Total Floor Finishes | 30,000.00 | ||||
| EXTERNAL FINISHES | |||||
| Scrub to remove dust, fill up joints with approved filler, prepare and apply[spray paint] three coats plastic emulsion paint externally to existing container wall surfaces | m2 | 80 | 800.00 | 64,000.00 | |
| Total External Finishes | 64,000.00 | ||||
| CEILING FINISHES | |||||
| 2 coats paint | m2 | 30 | 800.00 | 24,000.00 | |
| Total Ceiling Finishes | 24,000.00 | ||||
| ELECTRICAL INSTALLATIONS | |||||
| Lighting points wired with 1.5 mm2 x 3 cables in concealed P.V.C.. conduits with all accessories excluding light fitting and switches for one way. | 2 | 650.00 | 1,300.00 | ||
| The following in light fittings | |||||
| 1 x 36 W 1200 mm fluorescent fittings | 2 | 2,500.00 | 5,000.00 | ||
| 13 A Ring socket outlet points wired in 2.5 mm2 x 3 single core copper cables in concealed 20mm diameter PVC conduits set in masonry and reinforced concrete slab | 2 | 650.00 | 1,300.00 | ||
| 13 A Single socket outlets as crabtree or equal and approved | 2 | 400.00 | 800.00 | ||
| Suppy and install internally mounted High Wall split A/C as ‘LG’ or other equal and approved | 0 | 120,000.00 | – | ||
| – | |||||
| Suppy and install standard size Fire extinguisher | 0 | 15,000.00 | – | ||
| Total Electrical Installations | 8,400.00 | ||||
| FINAL SUMMARY | |||||
| PRELIMINARIES | – | ||||
| WALLING | 57,000.00 | ||||
| WINDOWS | 125,200.00 | ||||
| DOORS | 358,000.00 | ||||
| WALL FINISHES | 121,600.00 | ||||
| FLOOR FINISHES | 30,000.00 | ||||
| EXTERNAL FINISHES | 64,000.00 | ||||
| CEILING FINISHES | 24,000.00 | ||||
| ELECTRICAL INSTALLATIONS | 8,400.00 | ||||
| Sub-Total | 788,200.00 | ||||
| Add Contingencies (Say 5%) | 39,410.00 | ||||
| Total Estimate | 827,610.00 |
Leave a Reply